
Step-1: Calculate the Payment Amount, PMT Thus, in the Period column, we have taken a serial number from 1 to 24.

Total Number of Payments Against the Loan = (The number of Years x Loan Payment Frequency per Year) = 2 x 12 = 24. I will show you to prepare a loan amortization schedule based on the following data. How to Prepare a Loan Amortization Schedule with Variable Interest Rate in Excel Steps to Prepare a Loan Amortization Schedule with Variable Interest Rate in Excel In the table, the total number of periods to pay back the loan, the remaining balance to pay, how much money you are paying for the interest, and the original amount all are stated. Amortization is paying down a loan with a fixed payment schedule in regular installments.Loan Amortization Schedule with Variable Interest Rate.xlsxĪ Loan Amortization Schedule is a table of period payments against the loan. Examples are a car loan, personal loan, or home equity loan. Usually, you make the same payment every month. Payment 12, $439.19 went to the principal.Ĭharacteristics of a loan amortization table: Payment 1, $423.41 went to the principal. Each month, more of your fixed payment goes to principal. You pay the same each month, but notice the longer you pay, the Ending Balance is going down. The 1st payment is due on August 1, 2019. Below is a screenshot showing the first 12 months of payments for an auto loan at $22,000 with 4% interest rate for four years (48 months).


If you financed a new car or used vehicle for 48 months, the schedule would have a header row with the seven fields listed above and 48 rows of data detailing each payment. There are usually seven key fields in a loan amortization table: The amortization table will show every payment and the details for that payment. How much principal and interest are paid in any particular payment.

A loan amortization schedule also called a loan amortization table, is a table that illustrates the process of paying off a loan.
